Unit: 1.000.000đ
  Q3 2011 Q2 2012 Q2 2013 Q1 2014 Q1 2015
1. Total business operating revenue 14,970 14,906 16,487 8,859 18,163
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 14,970 14,906 16,487 8,859 18,163
4. Cost of goods sold 12,110 13,172 11,599 6,457 12,004
5. Gross profit (3)-(4) 2,861 1,734 4,888 2,402 6,158
6. Revenue of financial operations 31 21 25 167 5
7. Financial expense 0 0 0 0 9
-In which: Loan interest expenses 0 0 0 0 9
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 4,036 1,636 1,953 1,469 1,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,145 119 2,959 1,100 4,599
12. Other income 510 100 0 0 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 510 100 0 0 0
15. Total accounting profit before tax (11)+(14) -635 219 2,959 1,100 4,599
16. Costs of current corporate income tax 0 0 0 0 555
17. Costs of deferred corporate income tax 0 55 740 0 457
18. Costs of corporate income tax (16)+(17) 0 55 740 0 1,012
19. Profit after corporate income tax (15)-(18) -635 164 2,220 1,100 3,587
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -635 164 2,220 1,100 3,587
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)