Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 272,938 162,618 221,738 181,535 258,182
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 272,938 162,618 221,738 181,535 258,182
4. Cost of goods sold 225,490 127,582 173,835 131,613 202,035
5. Gross profit (3)-(4) 47,448 35,036 47,902 49,922 56,148
6. Revenue of financial operations 10,307 48,708 15,347 6,419 -2,014
7. Financial expense 1,630 1,473 2,796 3,221 2,292
-In which: Loan interest expenses 2,186 147 2,562 1,181 2,483
8. Profit or loss from joint ventures, associated companies 5,201 -33,895 8,716 22,659 26,829
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 5,537 4,980 4,359 4,689 4,745
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,789 43,397 64,811 71,090 73,925
12. Other income 161 81 14 95 18,092
13. Other expenses 266 0 1 46 994
14. Other profit (12)-(13) -105 81 13 49 17,098
15. Total accounting profit before tax (11)+(14) 55,684 43,478 64,825 71,140 91,023
16. Costs of current corporate income tax 8,493 6,355 8,957 9,736 15,118
17. Costs of deferred corporate income tax 226 18 19 -739 -3
18. Costs of corporate income tax (16)+(17) 8,719 6,373 8,976 8,997 15,115
19. Profit after corporate income tax (15)-(18) 46,966 37,105 55,849 62,142 75,909
20. Interest after tax of shareholders who not control 270 112 28 29 48
21. Profit after tax of parent company shareholders (19)-(20) 46,696 36,993 55,821 62,114 75,861
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)