Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 182,514 250,283 345,784 498,870 890,918
2. Deductions of revenue 85 0 0 0 0
3. Net revenues (1)-(2) 182,429 250,283 345,784 498,870 890,918
4. Cost of goods sold 146,785 180,082 255,273 344,952 668,970
5. Gross profit (3)-(4) 35,644 70,201 90,511 153,918 221,949
6. Revenue of financial operations 616,693 91,775 62,078 62,152 72,453
7. Financial expense 25,265 -1,208 20,903 9,230 9,294
-In which: Loan interest expenses 936 1,419 2,988 8,835 9,211
8. Profit or loss from joint ventures, associated companies -8,873 -24,857 -33,614 -9,023 -6,810
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 17,174 16,097 15,234 20,050 21,697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 601,025 122,231 82,837 177,767 256,600
12. Other income 27,590 8,046 607 294 4,627
13. Other expenses 670 3,156 309 109 351
14. Other profit (12)-(13) 26,920 4,889 299 185 4,276
15. Total accounting profit before tax (11)+(14) 627,944 127,120 83,135 177,952 260,877
16. Costs of current corporate income tax 118,135 21,777 17,542 22,875 41,458
17. Costs of deferred corporate income tax -570 -1,741 -3,555 5,972 -221
18. Costs of corporate income tax (16)+(17) 117,565 20,036 13,905 28,846 41,238
19. Profit after corporate income tax (15)-(18) 510,379 107,084 69,148 149,106 219,639
20. Interest after tax of shareholders who not control 5,122 1,191 556 357 372
21. Profit after tax of parent company shareholders (19)-(20) 505,257 105,893 68,592 148,749 219,267
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0