Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 101,024 132,961 106,846 191,743 106,203
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 101,024 132,961 106,846 191,743 106,203
4. Cost of goods sold 53,854 58,548 57,466 121,890 57,324
5. Gross profit (3)-(4) 47,170 74,413 49,380 69,853 48,880
6. Revenue of financial operations 94,173 2,175 19,447 8,096 1,981
7. Financial expense 5,535 11,891 4,801 26,233 4,859
-In which: Loan interest expenses 3,379 6,254 4,649 5,452 3,932
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,875 3,320 2,903 4,141 4,198
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 131,934 61,378 61,124 47,575 41,804
12. Other income 85 85 73 197 67
13. Other expenses 2 26 261 0 1
14. Other profit (12)-(13) 83 59 -188 197 66
15. Total accounting profit before tax (11)+(14) 132,017 61,437 60,936 47,772 41,870
16. Costs of current corporate income tax 3,894 6,223 4,317 4,278 4,353
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,894 6,223 4,317 4,278 4,353
19. Profit after corporate income tax (15)-(18) 128,123 55,214 56,619 43,494 37,517
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 128,123 55,214 56,619 43,494 37,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)