Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 49,337 20,627 16,399 6,789 281,795
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 49,337 20,627 16,399 6,789 281,795
4. Cost of goods sold 43,411 16,909 12,779 5,212 255,328
5. Gross profit (3)-(4) 5,926 3,718 3,620 1,577 26,467
6. Revenue of financial operations 4,479 7,590 106,035 7,332 932
7. Financial expense 1,764 1,808 2,261 1,655 2,255
-In which: Loan interest expenses 1,843 1,808 2,261 1,618 2,254
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 153 114 106 0
10. Enterprise administration expenses 7,075 5,456 10,148 6,021 10,187
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,413 3,931 97,139 1,232 14,245
12. Other income 0 0 0 1,478
13. Other expenses 449 261 77 1,165
14. Other profit (12)-(13) -449 -261 -77 313
15. Total accounting profit before tax (11)+(14) 1,413 3,483 96,877 1,155 14,558
16. Costs of current corporate income tax 927 29,747 442 3,506
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 927 29,747 442 3,506
19. Profit after corporate income tax (15)-(18) 1,413 2,555 67,130 712 11,052
20. Interest after tax of shareholders who not control 264 11,430 296 1,650
21. Profit after tax of parent company shareholders (19)-(20) 1,413 2,291 55,700 417 9,402
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)