Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 20,627 16,399 6,789 281,795 8,949
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 20,627 16,399 6,789 281,795 8,949
4. Cost of goods sold 16,909 12,779 5,212 255,328 7,390
5. Gross profit (3)-(4) 3,718 3,620 1,577 26,467 1,559
6. Revenue of financial operations 7,590 106,035 7,332 932 8,785
7. Financial expense 1,808 2,261 1,655 2,255 1,279
-In which: Loan interest expenses 1,808 2,261 1,618 2,254 1,385
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 114 106 0
10. Enterprise administration expenses 5,456 10,148 6,021 10,187 4,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,931 97,139 1,232 14,245 4,079
12. Other income 0 0 0 1,478 32
13. Other expenses 449 261 77 1,165 527
14. Other profit (12)-(13) -449 -261 -77 313 -495
15. Total accounting profit before tax (11)+(14) 3,483 96,877 1,155 14,558 3,584
16. Costs of current corporate income tax 927 29,747 442 3,506 806
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 927 29,747 442 3,506 806
19. Profit after corporate income tax (15)-(18) 2,555 67,130 712 11,052 2,777
20. Interest after tax of shareholders who not control 264 11,430 296 1,650 94
21. Profit after tax of parent company shareholders (19)-(20) 2,291 55,700 417 9,402 2,683
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)