Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 800,019 851,293 793,540 755,497 1,011,444
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 800,019 851,293 793,540 755,497 1,011,444
4. Cost of goods sold 554,720 624,121 624,998 643,415 766,169
5. Gross profit (3)-(4) 245,300 227,172 168,542 112,082 245,275
6. Revenue of financial operations 1,418 3,516 3,579 271 1,713
7. Financial expense 2,141 1,331 337 683 431
-In which: Loan interest expenses 1,835 358 178 621 390
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,192 1,586 1,546 1,505 1,583
10. Enterprise administration expenses 41,497 44,095 46,245 46,246 58,165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 201,887 183,677 123,993 63,920 186,809
12. Other income 544 525 1,228 659 576
13. Other expenses 1,902 337 5,150 726 2,126
14. Other profit (12)-(13) -1,358 188 -3,922 -67 -1,550
15. Total accounting profit before tax (11)+(14) 200,530 183,864 120,071 63,853 185,259
16. Costs of current corporate income tax 40,283 37,397 25,269 12,773 38,524
17. Costs of deferred corporate income tax 0 0 -176 179 0
18. Costs of corporate income tax (16)+(17) 40,283 37,397 25,094 12,952 38,524
19. Profit after corporate income tax (15)-(18) 160,247 146,467 94,977 50,901 146,736
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 160,247 146,467 94,977 50,901 146,736
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)