Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 195,953 226,185 181,268 166,489 160,580
2. Deductions of revenue 0 35
3. Net revenues (1)-(2) 195,953 226,185 181,268 166,489 160,544
4. Cost of goods sold 167,314 201,771 157,952 144,619 128,300
5. Gross profit (3)-(4) 28,639 24,414 23,316 21,870 32,245
6. Revenue of financial operations 461 127 595 968 148
7. Financial expense 3,266 2,608 1,974 2,023 2,450
-In which: Loan interest expenses 2,989 2,590 2,194 1,874 1,805
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,700 1,170 1,038 874 686
10. Enterprise administration expenses 17,404 18,739 18,478 17,826 24,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,730 2,025 2,421 2,114 4,260
12. Other income 483 156 365 54
13. Other expenses 4,871 453 158 509 1,561
14. Other profit (12)-(13) -4,388 -297 -158 -144 -1,507
15. Total accounting profit before tax (11)+(14) 2,341 1,728 2,263 1,970 2,753
16. Costs of current corporate income tax 688 587 954 470 987
17. Costs of deferred corporate income tax 0 60
18. Costs of corporate income tax (16)+(17) 688 587 1,014 470 987
19. Profit after corporate income tax (15)-(18) 1,653 1,141 1,249 1,501 1,766
20. Interest after tax of shareholders who not control 162
21. Profit after tax of parent company shareholders (19)-(20) 1,491 1,141 1,249 1,501 1,766
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)