Unit: 1.000.000đ
  Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014
1. Total business operating revenue 56,939 60,409 125,311 24,653 34,794
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 56,939 60,409 125,311 24,653 34,794
4. Cost of goods sold 49,754 53,995 116,216 19,079 28,827
5. Gross profit (3)-(4) 7,184 6,414 9,094 5,575 5,967
6. Revenue of financial operations 55 34 197 35 21
7. Financial expense 654 386 355 236 325
-In which: Loan interest expenses 463 298 295 235 284
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 338 196 562 175 257
10. Enterprise administration expenses 5,307 4,008 6,696 4,192 5,234
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 940 1,858 1,678 1,007 171
12. Other income 101 185 1,746 5 388
13. Other expenses 1 202 42 248 278
14. Other profit (12)-(13) 100 -17 1,705 -243 110
15. Total accounting profit before tax (11)+(14) 1,040 1,841 3,383 764 281
16. Costs of current corporate income tax 324 460 985 168 58
17. Costs of deferred corporate income tax 0 0 149 0 0
18. Costs of corporate income tax (16)+(17) 324 460 1,133 168 58
19. Profit after corporate income tax (15)-(18) 716 1,380 2,249 596 223
20. Interest after tax of shareholders who not control -57 -116 -116 198 -118
21. Profit after tax of parent company shareholders (19)-(20) 773 1,497 2,366 398 341
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)