Interest and similar income
|
1,983,055
|
2,305,427
|
2,394,623
|
2,368,182
|
2,692,683
|
Interest and similar expenses
|
-1,516,518
|
-1,826,067
|
-1,954,913
|
-2,019,516
|
-1,968,868
|
Net interest income
|
466,537
|
479,360
|
439,710
|
348,666
|
723,815
|
Fee and commission income
|
59,258
|
40,222
|
44,009
|
54,506
|
51,059
|
Fee and commision expenses
|
-22,049
|
-18,586
|
-20,295
|
-22,048
|
-25,519
|
Net fee and commission income
|
37,209
|
21,636
|
23,714
|
32,458
|
25,540
|
Net gain from dealing in foreign curriencies and gold
|
-6,897
|
12,927
|
19,055
|
25,471
|
7,842
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
-429
|
6,030
|
25,939
|
10,493
|
35,186
|
Other incomes
|
81,717
|
24,960
|
85,376
|
1,227
|
58,248
|
Other expenses
|
-358
|
|
-7,487
|
-569
|
-2,609
|
Net other income
|
81,359
|
24,960
|
77,889
|
658
|
55,639
|
Income from investment in other entities
|
|
|
|
|
|
General and administration expenses
|
-372,710
|
-326,784
|
-367,192
|
-347,823
|
-431,719
|
Operating profit before provision for credit losses
|
205,069
|
218,129
|
219,115
|
69,923
|
416,303
|
Provision for credit losses
|
-91,927
|
-20,789
|
-47,546
|
-20,280
|
-22,690
|
Profit before tax
|
113,142
|
197,340
|
171,569
|
49,643
|
393,613
|
Business income tax - current
|
-22,176
|
-39,708
|
-34,811
|
-10,773
|
-79,784
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-22,176
|
-39,708
|
-34,811
|
-10,773
|
-79,784
|
Net profit after tax
|
90,966
|
157,632
|
136,758
|
38,870
|
313,829
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
90,966
|
157,632
|
136,758
|
38,870
|
313,829
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|