I. Cashflow from operating activities
|
|
|
1. Proceeds from sales
|
6,000
|
78,657
|
2. Payment to suppliers
|
-397
|
-39,527
|
3. Payroll
|
-235
|
-182
|
4. Interest expense
|
0
|
0
|
5. Business income tax paid
|
-2,785
|
0
|
6. VAT Paid
|
0
|
0
|
7. Other receipts from operating activities
|
3
|
40,040
|
8. Other payments from oprerating activities
|
-42
|
-190
|
Net cashflow from operating activities
|
2,544
|
78,796
|
II. Cashflow from investing activities
|
|
|
1. Purchases of fixed assets
|
-813
|
10
|
2. Proceeds from disposals of fixed assets
|
366
|
0
|
3. Purchases of debt instruments of other entities
|
0
|
0
|
4. Proceeds from sales of debt instruments of other entities
|
40,000
|
-40,000
|
5. Investment in other entities
|
-39,500
|
-160,352
|
6. Proceeds from disinvestment in other entities
|
255
|
0
|
7. Dividends and interest received
|
0
|
4
|
Net cashflow from investing activities
|
308
|
-200,338
|
III. Cashflow from financing activities
|
|
|
1. Proceeds from issue of shares
|
0
|
0
|
2. Purchase issued shares from other entities
|
0
|
0
|
3. Proceeds from borrowings
|
1,150
|
227,468
|
4. Repayments of borrowing
|
0
|
-103,575
|
5. Purchases of fixed assets and investment properties
|
0
|
0
|
6. Repayments of financial leases
|
0
|
0
|
7. Dividends paid
|
0
|
0
|
8. Purchase of funds
|
0
|
0
|
Net cashflow from financing activities
|
1,150
|
123,893
|
Net cashflow of the year
|
4,002
|
2,352
|
Cash and cash equivalents at the beginning of year
|
2,225
|
6,228
|
Effect of foreign exchange differences
|
0
|
0
|
Cash and cash equivalents at the end of year
|
6,228
|
8,580
|