Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,269,012 1,011,406 974,743 885,194 975,302
2. Deductions of revenue 1,748 962 965 777 1,411
3. Net revenues (1)-(2) 1,267,264 1,010,445 973,778 884,416 973,891
4. Cost of goods sold 1,081,231 873,403 820,322 748,019 947,780
5. Gross profit (3)-(4) 186,033 137,042 153,456 136,398 26,111
6. Revenue of financial operations 224,542 251,881 295,108 335,000 322,008
7. Financial expense 16,235 16,067 14,410 13,413 11,257
-In which: Loan interest expenses 14,690 0 13,229 8,328
8. Profit or loss from joint ventures, associated companies 2,369,110 1,174,879 1,570,956 1,285,519 1,607,164
9. Cost of sales 27,113 21,237 20,909 21,288 22,840
10. Enterprise administration expenses 247,233 100,687 109,690 115,192 277,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,489,104 1,425,810 1,874,511 1,607,024 1,643,983
12. Other income 95,652 1,103 861 4,324 3,283
13. Other expenses 8,003 3,791 3,858 4,490 10,246
14. Other profit (12)-(13) 87,649 -2,688 -2,997 -166 -6,963
15. Total accounting profit before tax (11)+(14) 2,576,753 1,423,122 1,871,514 1,606,858 1,637,020
16. Costs of current corporate income tax 46,205 51,360 62,375 66,594 62,241
17. Costs of deferred corporate income tax 40 -215 174 3 132
18. Costs of corporate income tax (16)+(17) 46,245 51,145 62,548 66,597 62,373
19. Profit after corporate income tax (15)-(18) 2,530,507 1,371,977 1,808,966 1,540,261 1,574,647
20. Interest after tax of shareholders who not control 18,332 13,151 20,574 14,775 14,963
21. Profit after tax of parent company shareholders (19)-(20) 2,512,176 1,358,826 1,788,391 1,525,486 1,559,684
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)