Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 291,960 320,124 310,636 349,646 286,433
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 291,960 320,124 310,636 349,646 286,433
4. Cost of goods sold 268,784 288,774 296,074 326,330 279,059
5. Gross profit (3)-(4) 23,176 31,350 14,562 23,315 7,374
6. Revenue of financial operations 4,129 11,279 7,665 8,124 5,209
7. Financial expense 1,216 1,627 810 852 737
-In which: Loan interest expenses 1,157 1,606 788 825 683
8. Profit or loss from joint ventures, associated companies -176 0 0 158 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 15,945 13,433 15,539 14,293 13,938
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,968 27,568 5,877 16,452 -2,092
12. Other income 1,314 869 330 618 305
13. Other expenses 896 1,258 677 2,224 973
14. Other profit (12)-(13) 417 -389 -346 -1,606 -668
15. Total accounting profit before tax (11)+(14) 10,386 27,180 5,531 14,847 -2,760
16. Costs of current corporate income tax 2,385 5,289 1,192 4,484 1,957
17. Costs of deferred corporate income tax 178 164 168 162 172
18. Costs of corporate income tax (16)+(17) 2,563 5,453 1,360 4,646 2,129
19. Profit after corporate income tax (15)-(18) 7,823 21,726 4,171 10,201 -4,890
20. Interest after tax of shareholders who not control 679 1,103 -404 -761 -991
21. Profit after tax of parent company shareholders (19)-(20) 7,144 20,624 4,743 10,962 -3,899
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)