Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 54,488 21,778 17,826 122,832 548,836
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 54,488 21,778 17,826 122,832 548,836
4. Cost of goods sold 25,447 11,069 9,554 41,937 226,706
5. Gross profit (3)-(4) 29,041 10,709 8,273 80,895 322,130
6. Revenue of financial operations 16,724 15,263 9,142 6,385 2,667
7. Financial expense 0 -1 2 -23 858
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 678 19,390
10. Enterprise administration expenses 10,968 12,719 11,612 19,049 54,740
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,797 13,254 5,801 67,576 249,808
12. Other income 25 20 10 10 8
13. Other expenses 98 18 564 25 38
14. Other profit (12)-(13) -73 2 -554 -15 -31
15. Total accounting profit before tax (11)+(14) 34,724 13,257 5,246 67,561 249,777
16. Costs of current corporate income tax 7,117 1,888 1,212 13,912 54,775
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 7,117 1,888 1,212 13,912 54,775
19. Profit after corporate income tax (15)-(18) 27,606 11,369 4,035 53,649 195,002
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,606 11,369 4,035 53,649 195,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)