Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 28,507 19,863 3,029 30,993 5,544
2. Deductions of revenue 525 1,636 402 638 2,043
3. Net revenues (1)-(2) 27,983 18,227 2,627 30,354 3,501
4. Cost of goods sold 25,686 16,890 1,331 31,424 4,137
5. Gross profit (3)-(4) 2,297 1,337 1,296 -1,069 -636
6. Revenue of financial operations 2 251 265 270 266
7. Financial expense 1,957 2,227 1,821 1,661 1,414
-In which: Loan interest expenses 1,957 1,976 1,820 1,661 1,408
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 876 607 696 1,655 1,027
10. Enterprise administration expenses 838 1,051 914 1,156 1,182
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,373 -2,296 -1,870 -5,272 -3,993
12. Other income 2 2 336 177
13. Other expenses 39 72 69 398 184
14. Other profit (12)-(13) -37 -72 -67 -61 -7
15. Total accounting profit before tax (11)+(14) -1,410 -2,368 -1,937 -5,333 -4,000
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,410 -2,368 -1,937 -5,333 -4,000
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,410 -2,368 -1,937 -5,333 -4,000
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)