Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,978,281 6,981,043 4,835,103 3,229,650 1,091,758
2. Deductions of revenue 0 38,368 0 0
3. Net revenues (1)-(2) 4,978,281 6,981,043 4,796,735 3,229,650 1,091,758
4. Cost of goods sold 4,729,605 6,660,223 4,668,556 3,128,234 1,066,219
5. Gross profit (3)-(4) 248,675 320,820 128,180 101,416 25,538
6. Revenue of financial operations 875 1,542 9,348 19,848 21,998
7. Financial expense 19,416 40,632 16,669 7,492 538
-In which: Loan interest expenses 16,240 39,721 15,964 4,954 76
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 96,905 138,658 123,173 47,551 12,326
10. Enterprise administration expenses 19,816 31,138 28,945 18,187 13,796
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 113,413 111,934 -31,259 48,035 20,876
12. Other income 8,856 9,233 81,940 3,548 697
13. Other expenses 3,224 4,138 5,190 1,113 918
14. Other profit (12)-(13) 5,632 5,095 76,750 2,435 -220
15. Total accounting profit before tax (11)+(14) 119,045 117,029 45,490 50,470 20,656
16. Costs of current corporate income tax 19,610 23,389 9,133 8,993 4,503
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 19,610 23,389 9,133 8,993 4,503
19. Profit after corporate income tax (15)-(18) 99,435 93,640 36,357 41,477 16,153
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 99,435 93,640 36,357 41,477 16,153
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)