Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 5,814,793 2,898,850 10,106,634 5,632,614 3,705,959
2. Deductions of revenue 1,215 8,196 23,616 51,192 0
3. Net revenues (1)-(2) 5,813,578 2,890,654 10,083,018 5,581,422 3,705,959
4. Cost of goods sold 2,729,976 1,016,048 4,491,592 2,636,764 2,013,117
5. Gross profit (3)-(4) 3,083,602 1,874,606 5,591,426 2,944,659 1,692,842
6. Revenue of financial operations 270,472 72,635 352,727 464,187 409,151
7. Financial expense 209,031 858,284 543,612 521,115 593,253
-In which: Loan interest expenses 198,519 308,766 527,034 483,913 548,921
8. Profit or loss from joint ventures, associated companies 149,337 -10,584 325 1,635 -112,382
9. Cost of sales 483,126 488,536 1,881,117 1,056,918 583,292
10. Enterprise administration expenses 501,464 546,454 997,632 1,081,691 371,854
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,309,789 43,383 2,522,117 750,756 441,212
12. Other income 125,728 109,570 70,053 72,190 157,108
13. Other expenses 47,004 78,471 76,151 79,505 140,741
14. Other profit (12)-(13) 78,724 31,099 -6,098 -7,315 16,367
15. Total accounting profit before tax (11)+(14) 2,388,514 74,482 2,516,019 743,441 457,579
16. Costs of current corporate income tax 505,980 349,838 849,226 316,427 186,397
17. Costs of deferred corporate income tax -3,685 -148,878 71,737 -42,018 116,626
18. Costs of corporate income tax (16)+(17) 502,295 200,960 920,963 274,410 303,023
19. Profit after corporate income tax (15)-(18) 1,886,219 -126,478 1,595,056 469,031 154,556
20. Interest after tax of shareholders who not control 669,704 305,452 437,796 320,206 -21,793
21. Profit after tax of parent company shareholders (19)-(20) 1,216,515 -431,930 1,157,260 148,826 176,349
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0