Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 32,704 23,538 29,505 38,128 39,985
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 32,704 23,538 29,505 38,128 39,985
4. Cost of goods sold 24,218 15,660 21,561 32,538 34,371
5. Gross profit (3)-(4) 8,486 7,879 7,944 5,590 5,614
6. Revenue of financial operations 863 744 691 702 598
7. Financial expense 25 5 5 3 14
-In which: Loan interest expenses 0 0 0 3
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 651 510 299 99 98
10. Enterprise administration expenses 8,325 7,837 8,566 6,309 5,899
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 348 271 -234 -119 201
12. Other income 147 67 101 38 91
13. Other expenses 1 7 33 37 0
14. Other profit (12)-(13) 146 60 68 1 91
15. Total accounting profit before tax (11)+(14) 495 332 -166 -119 292
16. Costs of current corporate income tax 99 66 0 0 58
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 99 66 0 0 58
19. Profit after corporate income tax (15)-(18) 396 265 -166 -119 234
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 396 265 -166 -119 234
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)