Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 37,474 67,880 4,716 72,843 61,380
2. Deductions of revenue 0 93 0 0 0
3. Net revenues (1)-(2) 37,474 67,787 4,716 72,843 61,380
4. Cost of goods sold 35,849 62,921 4,273 66,980 58,469
5. Gross profit (3)-(4) 1,625 4,866 444 5,863 2,910
6. Revenue of financial operations 191 179 97 5 54
7. Financial expense 1,217 1,956 118 1,761 912
-In which: Loan interest expenses 1,217 1,956 118 1,761 912
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 536 3,004 459 3,975 843
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64 85 -36 133 1,209
12. Other income 0 0 64 0 0
13. Other expenses 0 1 9 5 1,176
14. Other profit (12)-(13) 0 -1 55 -5 -1,176
15. Total accounting profit before tax (11)+(14) 64 84 18 128 33
16. Costs of current corporate income tax 13 19 6 37 13
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 13 19 6 37 13
19. Profit after corporate income tax (15)-(18) 51 65 12 91 20
20. Interest after tax of shareholders who not control 14 2 4 21 1
21. Profit after tax of parent company shareholders (19)-(20) 37 63 8 70 18
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)