|
Interest and similar income
|
3,897,868
|
3,932,611
|
5,449,139
|
5,376,251
|
7,779,429
|
|
Interest and similar expenses
|
-2,889,998
|
-2,980,183
|
-3,518,179
|
-3,284,730
|
-5,741,323
|
|
Net interest income
|
1,007,870
|
952,428
|
1,930,960
|
2,091,521
|
2,038,106
|
|
Fee and commission income
|
93,310
|
103,452
|
273,173
|
422,695
|
453,340
|
|
Fee and commision expenses
|
-16,854
|
-16,474
|
-17,523
|
-26,651
|
-43,579
|
|
Net fee and commission income
|
76,456
|
86,978
|
255,650
|
396,044
|
512,733
|
|
Net gain from dealing in foreign curriencies and gold
|
28,631
|
25,237
|
28,274
|
34,981
|
59,196
|
|
Net gain from trading of trading securities
|
0
|
0
|
0
|
|
|
|
Net gain from disposal of investment securities
|
61,938
|
77,167
|
63,737
|
7,818
|
82,450
|
|
Other incomes
|
35,287
|
107,366
|
55,444
|
88,566
|
95,764
|
|
Other expenses
|
-8,208
|
-8,791
|
-16,911
|
-5,651
|
-5,845
|
|
Net other income
|
27,079
|
98,575
|
38,533
|
82,915
|
89,919
|
|
Income from investment in other entities
|
835
|
891
|
1,709
|
|
|
|
General and administration expenses
|
-1,041,601
|
-1,085,476
|
-1,227,211
|
-1,459,022
|
-1,645,837
|
|
Operating profit before provision for credit losses
|
161,208
|
155,800
|
1,091,652
|
1,154,257
|
1,136,567
|
|
Provision for credit losses
|
-75,287
|
2,410
|
-81,647
|
-472,394
|
-417,920
|
|
Profit before tax
|
85,921
|
158,210
|
1,010,005
|
681,863
|
718,647
|
|
Business income tax - current
|
-18,247
|
-31,892
|
-239,732
|
-137,342
|
-143,478
|
|
Business income tax - deferred
|
0
|
0
|
0
|
|
-1,185
|
|
Business income tax
|
-18,247
|
-31,892
|
-239,732
|
-137,342
|
-144,663
|
|
Net profit after tax
|
67,674
|
126,318
|
770,273
|
544,521
|
573,984
|
|
Benefits of minority shareholader
|
0
|
0
|
0
|
|
|
|
Profit after corporate income taxes
|
67,674
|
126,318
|
770,273
|
544,521
|
573,984
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
