Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 38,544 57,184 69,751 41,888 41,413
2. Deductions of revenue 995 96 0 0 0
3. Net revenues (1)-(2) 37,549 57,088 69,751 41,888 41,413
4. Cost of goods sold 32,895 50,941 61,084 35,124 34,454
5. Gross profit (3)-(4) 4,654 6,147 8,666 6,764 6,958
6. Revenue of financial operations 47 30 8 6 12
7. Financial expense 172 306 433 1,164 2,513
-In which: Loan interest expenses 172 306 433 1,164 2,513
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 645 0
10. Enterprise administration expenses 3,454 4,858 6,365 4,859 4,299
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,075 1,013 1,876 102 158
12. Other income 192 532 19 16 0
13. Other expenses 9 7 234 19 32
14. Other profit (12)-(13) 183 525 -215 -4 -32
15. Total accounting profit before tax (11)+(14) 1,258 1,538 1,661 98 126
16. Costs of current corporate income tax 252 309 337 28 33
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 252 309 337 28 33
19. Profit after corporate income tax (15)-(18) 1,006 1,229 1,324 70 94
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,006 1,229 1,324 70 94
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)