Unit: 1.000.000đ
  2008 2009 2010 2011 2012
1. Total business operating revenue 43,347 64,835 70,876 83,786 92,340
2. Deductions of revenue 0 12 6 2 6
3. Net revenues (1)-(2) 43,347 64,822 70,870 83,784 92,334
4. Cost of goods sold 35,687 50,868 54,958 63,755 69,182
5. Gross profit (3)-(4) 7,660 13,955 15,913 20,028 23,152
6. Revenue of financial operations 1,944 1,051 1,094 924 1,876
7. Financial expense 0 1,355 1,633 2,054 2,313
-In which: Loan interest expenses 1,355 1,633 2,054 2,313
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 4,425 6,339 7,647 8,943 11,381
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,179 7,312 7,727 9,955 11,334
12. Other income 71 1,297 101 2,649 2,956
13. Other expenses 27 711 31 313 143
14. Other profit (12)-(13) 43 586 70 2,336 2,813
15. Total accounting profit before tax (11)+(14) 5,222 7,898 7,797 12,292 14,146
16. Costs of current corporate income tax 1,367 1,497 2,027 2,271 2,371
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,367 1,497 2,027 2,271 2,371
19. Profit after corporate income tax (15)-(18) 3,855 6,401 5,770 10,020 11,775
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,855 6,401 5,770 10,020 11,775
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)