Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 17,064,988 18,941,456 19,288,918 23,738,152 28,192,106
2. Deductions of revenue 17,603 64,645 0 0 0
3. Net revenues (1)-(2) 17,047,385 18,876,811 19,288,918 23,738,152 28,192,106
4. Cost of goods sold 11,234,111 11,993,129 11,973,566 12,197,829 13,934,357
5. Gross profit (3)-(4) 5,813,273 6,883,682 7,315,352 11,540,323 14,257,749
6. Revenue of financial operations 1,486,972 1,453,262 3,271,174 3,576,996 3,718,370
7. Financial expense 1,983,876 3,213,521 2,302,119 2,581,466 3,486,326
-In which: Loan interest expenses 959,186 794,395 616,255 481,500 374,730
8. Profit or loss from joint ventures, associated companies 353,451 1,606,991 -1,849,440 283,023 284,300
9. Cost of sales 1,559,344 1,881,438 1,903,540 2,580,717 3,790,472
10. Enterprise administration expenses 2,039,304 3,834,306 3,901,774 7,276,696 7,485,388
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,071,172 1,014,670 629,653 2,961,463 3,498,233
12. Other income 232,744 198,052 169,141 127,594 169,990
13. Other expenses 149,609 114,050 -194,092 67,998 66,506
14. Other profit (12)-(13) 83,135 84,003 363,233 59,596 103,485
15. Total accounting profit before tax (11)+(14) 2,154,307 1,098,673 992,886 3,021,059 3,601,718
16. Costs of current corporate income tax 725,122 688,934 743,144 851,829 1,467,344
17. Costs of deferred corporate income tax 128,414 51,750 468,863 619,942 649,335
18. Costs of corporate income tax (16)+(17) 853,536 740,683 1,212,007 1,471,770 2,116,678
19. Profit after corporate income tax (15)-(18) 1,300,771 357,990 -219,121 1,549,288 1,485,039
20. Interest after tax of shareholders who not control 86,659 -123,606 624,929 689,627 1,040,078
21. Profit after tax of parent company shareholders (19)-(20) 1,214,112 481,596 -844,049 859,661 444,961
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)