Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 130,469 71,286 44,587 65,701 36,263
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 130,469 71,286 44,587 65,701 36,263
4. Cost of goods sold 62,345 41,831 29,022 34,100 23,605
5. Gross profit (3)-(4) 68,124 29,454 15,566 31,601 12,659
6. Revenue of financial operations 6,388 7,019 3,511 18,923 5,399
7. Financial expense -5,608 2,904 2,895 -10,895 1,467
-In which: Loan interest expenses 12 0 0 0
8. Profit or loss from joint ventures, associated companies 0 -434 0 -802 0
9. Cost of sales 29,455 19,798 10,256 8,257 4,856
10. Enterprise administration expenses 41,940 27,827 23,228 22,474 20,278
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,725 -14,489 -17,302 29,885 -8,544
12. Other income 72 397 1,134 125 1,954
13. Other expenses 1,288 219 365 111 741
14. Other profit (12)-(13) -1,216 178 769 15 1,213
15. Total accounting profit before tax (11)+(14) 7,509 -14,311 -16,532 29,900 -7,331
16. Costs of current corporate income tax 2,358 237 35 260 290
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,358 237 35 260 290
19. Profit after corporate income tax (15)-(18) 5,152 -14,548 -16,567 29,639 -7,621
20. Interest after tax of shareholders who not control 690 447 -419 681 424
21. Profit after tax of parent company shareholders (19)-(20) 4,462 -14,995 -16,149 28,959 -8,045
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)