Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 0 950
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 0 950
4. Cost of goods sold 0 586
5. Gross profit (3)-(4) 0 364
6. Revenue of financial operations 214,193 257,026 258,879 137,503 113,858
7. Financial expense 169,411 194,184 231,631 120,894 95,000
-In which: Loan interest expenses 165,260 194,184 231,562 120,962 74,979
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 16,136 14,622 12,256 12,594 8,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,646 48,220 14,992 4,014 10,436
12. Other income 604 29 12 240 327
13. Other expenses 1,602 38 126 680 16
14. Other profit (12)-(13) -999 -9 -113 -440 311
15. Total accounting profit before tax (11)+(14) 27,647 48,211 14,879 3,574 10,746
16. Costs of current corporate income tax -15 7,846 3,176 1,000 2,242
17. Costs of deferred corporate income tax -871 212 -8 -13 30
18. Costs of corporate income tax (16)+(17) -886 8,058 3,168 987 2,271
19. Profit after corporate income tax (15)-(18) 28,534 40,152 11,711 2,587 8,475
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 28,534 40,152 11,711 2,587 8,475
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)