Unit: 1.000.000đ
  Q2 2016 Q3 2016 Q1 2017 Q2 2017 Q3 2017
1. Total business operating revenue 4,844 1,545 7,428 14,691 3,105
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,844 1,545 7,428 14,691 3,105
4. Cost of goods sold 4,094 971 6,182 13,235 1,962
5. Gross profit (3)-(4) 749 574 1,247 1,456 1,143
6. Revenue of financial operations 1,856 3,378 417 595 154
7. Financial expense -52 112 -423 -501 -290
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -23 28
9. Cost of sales 166 48 112
10. Enterprise administration expenses 2,026 1,474 2,129 3,583 1,241
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 441 2,347 -133 -1,031 375
12. Other income 9 0 0 2
13. Other expenses 1,377 461 198 198 22
14. Other profit (12)-(13) -1,368 -461 -198 -196 -22
15. Total accounting profit before tax (11)+(14) -927 1,886 -332 -1,227 353
16. Costs of current corporate income tax 6 15 34 75 41
17. Costs of deferred corporate income tax 0 -24
18. Costs of corporate income tax (16)+(17) 6 -9 34 75 41
19. Profit after corporate income tax (15)-(18) -933 1,895 -366 -1,302 312
20. Interest after tax of shareholders who not control -346 173
21. Profit after tax of parent company shareholders (19)-(20) -587 1,722 -366 137 312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)