Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 115,722 105,816 130,178 111,287 83,973
2. Deductions of revenue 0 0 40 0
3. Net revenues (1)-(2) 115,722 105,816 130,178 111,247 83,973
4. Cost of goods sold 96,200 107,918 131,440 101,014 73,542
5. Gross profit (3)-(4) 19,522 -2,102 -1,262 10,234 10,430
6. Revenue of financial operations 83 506 79 82 66
7. Financial expense 1,817 2,826 2,276 3,255 2,175
-In which: Loan interest expenses 1,817 2,599 2,276 2,518 2,175
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 718 1,254 992 1,629 1,042
10. Enterprise administration expenses 5,232 8,129 4,996 8,510 5,730
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,838 -13,805 -9,447 -3,077 1,549
12. Other income 0 0 0 1,751 0
13. Other expenses 3 282 0 593 30
14. Other profit (12)-(13) -3 -282 0 1,157 -30
15. Total accounting profit before tax (11)+(14) 11,835 -14,087 -9,447 -1,920 1,519
16. Costs of current corporate income tax 198 0 -1,345 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 198 0 -1,345 0
19. Profit after corporate income tax (15)-(18) 11,835 -14,285 -9,447 -574 1,519
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,835 -14,285 -9,447 -574 1,519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)