Interest and similar income
|
2,305,427
|
2,394,623
|
2,368,182
|
2,692,683
|
2,236,509
|
Interest and similar expenses
|
-1,826,067
|
-1,954,913
|
-2,019,516
|
-1,968,868
|
-1,786,515
|
Net interest income
|
479,360
|
439,710
|
348,666
|
723,815
|
449,994
|
Fee and commission income
|
40,222
|
44,009
|
54,506
|
51,059
|
53,947
|
Fee and commision expenses
|
-18,586
|
-20,295
|
-22,048
|
-25,519
|
-20,133
|
Net fee and commission income
|
21,636
|
23,714
|
32,458
|
25,540
|
33,814
|
Net gain from dealing in foreign curriencies and gold
|
12,927
|
19,055
|
25,471
|
7,842
|
21,047
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
6,030
|
25,939
|
10,493
|
35,186
|
9,015
|
Other incomes
|
24,960
|
85,376
|
1,227
|
58,248
|
839
|
Other expenses
|
|
-7,487
|
-569
|
-2,609
|
-1,127
|
Net other income
|
24,960
|
77,889
|
658
|
55,639
|
-288
|
Income from investment in other entities
|
|
|
|
|
|
General and administration expenses
|
-326,784
|
-367,192
|
-347,823
|
-431,719
|
-349,746
|
Operating profit before provision for credit losses
|
218,129
|
219,115
|
69,923
|
416,303
|
163,836
|
Provision for credit losses
|
-20,789
|
-47,546
|
-20,280
|
-22,690
|
-90,441
|
Profit before tax
|
197,340
|
171,569
|
49,643
|
393,613
|
73,395
|
Business income tax - current
|
-39,708
|
-34,811
|
-10,773
|
-79,784
|
-15,953
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-39,708
|
-34,811
|
-10,773
|
-79,784
|
-15,953
|
Net profit after tax
|
157,632
|
136,758
|
38,870
|
313,829
|
57,442
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
157,632
|
136,758
|
38,870
|
313,829
|
57,442
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|