Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,965,138 4,566,853 2,381,678 3,789,518 2,655,816
2. Deductions of revenue 0 0 0 0 5,977
3. Net revenues (1)-(2) 1,965,138 4,566,853 2,381,678 3,789,518 2,649,839
4. Cost of goods sold 1,650,297 4,136,824 2,318,483 3,498,330 1,895,493
5. Gross profit (3)-(4) 314,841 430,029 63,196 291,188 754,346
6. Revenue of financial operations 92,919 119,253 44,662 97,952 70,665
7. Financial expense 226,849 245,133 159,034 179,269 134,762
-In which: Loan interest expenses 217,536 213,317 158,310 171,653 134,300
8. Profit or loss from joint ventures, associated companies -38,917 -12,230 -35,486 -26,109 -22,094
9. Cost of sales 14,684 23,945 31,293 27,378 24,628
10. Enterprise administration expenses 86,680 104,452 -201,498 25,676 79,434
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,630 163,522 83,543 130,709 564,093
12. Other income 2,806 51,738 11,257 14,857 6,227
13. Other expenses 5,159 24,274 2,410 6,294 2,215
14. Other profit (12)-(13) -2,352 27,464 8,847 8,563 4,012
15. Total accounting profit before tax (11)+(14) 38,278 190,985 92,390 139,272 568,105
16. Costs of current corporate income tax 24,403 64,790 70,727 18,309 87,532
17. Costs of deferred corporate income tax -4,950 -4,112 -5,815 -10,806 -2,027
18. Costs of corporate income tax (16)+(17) 19,453 60,678 64,912 7,503 85,505
19. Profit after corporate income tax (15)-(18) 18,825 130,307 27,478 131,769 482,600
20. Interest after tax of shareholders who not control 2,754 27,489 -76,414 -14,298 19,469
21. Profit after tax of parent company shareholders (19)-(20) 16,071 102,818 103,892 146,067 463,131
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)