Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 229,897 272,525 225,716 231,609 156,250
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 229,897 272,525 225,716 231,609 156,250
4. Cost of goods sold 200,769 246,177 205,792 196,170 133,747
5. Gross profit (3)-(4) 29,128 26,348 19,923 35,439 22,503
6. Revenue of financial operations 732 4,397 654 4,391 748
7. Financial expense 1,155 1,321 2,608 2,471 1,413
-In which: Loan interest expenses 1,155 2,206 2,222 2,161 1,413
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,488 12,359 10,929 11,724 6,995
10. Enterprise administration expenses 3,186 7,628 2,630 9,788 3,372
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,031 9,436 4,411 15,846 11,470
12. Other income 59 65 72 82 51
13. Other expenses 383 669 144 105 40
14. Other profit (12)-(13) -324 -604 -72 -23 11
15. Total accounting profit before tax (11)+(14) 12,707 8,832 4,340 15,823 11,481
16. Costs of current corporate income tax 2,541 2,000 868 3,198 2,296
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,541 2,000 868 3,198 2,296
19. Profit after corporate income tax (15)-(18) 10,166 6,832 3,472 12,625 9,185
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,166 6,832 3,472 12,625 9,185
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)