Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,162,565 2,497,010 2,586,937 1,942,485 1,041,613
2. Deductions of revenue 23,734 16,595 17,047 33,756 13,354
3. Net revenues (1)-(2) 2,138,831 2,480,415 2,569,890 1,908,729 1,028,259
4. Cost of goods sold 1,481,523 1,878,103 1,659,605 1,271,029 785,141
5. Gross profit (3)-(4) 657,308 602,313 910,285 637,700 243,118
6. Revenue of financial operations 159,581 31,328 36,693 87,721 228,749
7. Financial expense -34,870 128,221 101,282 265,199 125,743
-In which: Loan interest expenses 37,103 31,719 84,002 247,239 96,740
8. Profit or loss from joint ventures, associated companies -39,389 -28,424 1,397 6,773 38,173
9. Cost of sales 116,931 106,316 198,438 98,081 42,831
10. Enterprise administration expenses 153,237 149,545 159,326 175,431 151,432
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 542,201 221,136 489,329 193,485 190,033
12. Other income 50,950 627,239 907,105 24,072 82,833
13. Other expenses 39,917 14,498 171,240 13,700 56,016
14. Other profit (12)-(13) 11,033 612,741 735,865 10,372 26,816
15. Total accounting profit before tax (11)+(14) 553,234 833,877 1,225,195 203,857 216,850
16. Costs of current corporate income tax 134,558 178,551 274,609 41,653 52,770
17. Costs of deferred corporate income tax -6,289 -2,466 649 10,996 -1,589
18. Costs of corporate income tax (16)+(17) 128,270 176,086 275,258 52,648 51,182
19. Profit after corporate income tax (15)-(18) 424,965 657,791 949,937 151,208 165,668
20. Interest after tax of shareholders who not control 2,672 10,595 -3,629 -1,372 -7,013
21. Profit after tax of parent company shareholders (19)-(20) 422,293 647,196 953,566 152,580 172,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)