Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 1,690,231 1,777,655 1,237,138 1,053,877 1,388,078
2. Deductions of revenue 360 0 0
3. Net revenues (1)-(2) 1,689,871 1,777,655 1,237,138 1,053,877 1,388,078
4. Cost of goods sold 1,481,457 1,562,553 1,090,896 902,042 1,217,800
5. Gross profit (3)-(4) 208,413 215,102 146,241 151,836 170,278
6. Revenue of financial operations 2,682 2,646 1,377 2,622 4,789
7. Financial expense 23,411 12,088 11,477 5,965 21,311
-In which: Loan interest expenses 16,115 11,233 10,921 5,926 10,190
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 138,355 153,617 102,001 110,313 111,989
10. Enterprise administration expenses 37,653 41,308 26,563 30,069 29,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,677 10,734 7,577 8,110 12,271
12. Other income 1,535 3,070 542 168 1,982
13. Other expenses 289 191 150 139 1,485
14. Other profit (12)-(13) 1,246 2,879 392 29 497
15. Total accounting profit before tax (11)+(14) 12,923 13,613 7,969 8,139 12,768
16. Costs of current corporate income tax 2,642 2,782 1,594 1,638 7,814
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,642 2,782 1,594 1,638 7,814
19. Profit after corporate income tax (15)-(18) 10,281 10,831 6,375 6,501 4,954
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,281 10,831 6,375 6,501 4,954
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)