Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 1,535,503 1,690,231 1,777,655 1,237,138 1,053,877
2. Deductions of revenue 0 360 0 0
3. Net revenues (1)-(2) 1,535,503 1,689,871 1,777,655 1,237,138 1,053,877
4. Cost of goods sold 1,311,027 1,481,457 1,562,553 1,090,896 902,042
5. Gross profit (3)-(4) 224,476 208,413 215,102 146,241 151,836
6. Revenue of financial operations 3,262 2,682 2,646 1,377 2,622
7. Financial expense 19,299 23,411 12,088 11,477 5,965
-In which: Loan interest expenses 19,020 16,115 11,233 10,921 5,926
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 159,940 138,355 153,617 102,001 110,313
10. Enterprise administration expenses 36,455 37,653 41,308 26,563 30,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,043 11,677 10,734 7,577 8,110
12. Other income 1,478 1,535 3,070 542 168
13. Other expenses 692 289 191 150 139
14. Other profit (12)-(13) 786 1,246 2,879 392 29
15. Total accounting profit before tax (11)+(14) 12,830 12,923 13,613 7,969 8,139
16. Costs of current corporate income tax 2,704 2,642 2,782 1,594 1,638
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,704 2,642 2,782 1,594 1,638
19. Profit after corporate income tax (15)-(18) 10,125 10,281 10,831 6,375 6,501
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,125 10,281 10,831 6,375 6,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)