Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 8,339 11,935 12,439 14,944 10,923
2. Deductions of revenue 166 195 157 389 253
3. Net revenues (1)-(2) 8,173 11,740 12,282 14,555 10,671
4. Cost of goods sold 8,997 10,422 12,227 13,426 10,526
5. Gross profit (3)-(4) -824 1,318 55 1,129 145
6. Revenue of financial operations 66 74 1 143 4
7. Financial expense 515 460 406 708 343
-In which: Loan interest expenses 515 449 406 353 343
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 880 870 974 1,405 958
10. Enterprise administration expenses 1,645 2,171 1,524 2,339 1,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,799 -2,109 -2,848 -3,179 -2,770
12. Other income 27 0 8 0
13. Other expenses 1,819 1,820 1,882 1,800 1,220
14. Other profit (12)-(13) -1,819 -1,793 -1,882 -1,792 -1,220
15. Total accounting profit before tax (11)+(14) -5,618 -3,902 -4,730 -4,971 -3,990
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -5,618 -3,902 -4,730 -4,971 -3,990
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,618 -3,902 -4,730 -4,971 -3,990
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)