Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 33,468 463,243 503,703 66,232 23,693
2. Deductions of revenue 16 1,331 1,664 5,018 145
3. Net revenues (1)-(2) 33,452 461,913 502,039 61,214 23,548
4. Cost of goods sold 12,010 328,968 392,919 33,499 8,659
5. Gross profit (3)-(4) 21,442 132,944 109,120 27,714 14,889
6. Revenue of financial operations 953 2,596 3,427 8,072 213
7. Financial expense 3,825 95 927 276
-In which: Loan interest expenses 13 66 391 276
8. Profit or loss from joint ventures, associated companies 577 -426 427 67 593
9. Cost of sales 12,392 62,598 53,290 -15,636 5,738
10. Enterprise administration expenses 7,562 30,377 30,598 29,577 6,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,019 38,314 28,990 20,985 3,628
12. Other income 811 600 1 -1,213 0
13. Other expenses 0 27 -2 0 3
14. Other profit (12)-(13) 811 573 3 -1,213 -3
15. Total accounting profit before tax (11)+(14) 3,830 38,887 28,993 19,771 3,625
16. Costs of current corporate income tax 727 8,259 5,817 4,078 683
17. Costs of deferred corporate income tax -278 0 -244 0
18. Costs of corporate income tax (16)+(17) 727 7,981 5,817 3,834 683
19. Profit after corporate income tax (15)-(18) 3,103 30,906 23,176 15,938 2,942
20. Interest after tax of shareholders who not control -128 -189 -158 787 -128
21. Profit after tax of parent company shareholders (19)-(20) 3,231 31,095 23,334 15,151 3,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)