Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 278,191 285,215 315,411 268,155 220,891
2. Deductions of revenue 0 309 56
3. Net revenues (1)-(2) 278,191 285,215 315,411 267,846 220,836
4. Cost of goods sold 272,022 276,617 292,226 258,156 214,216
5. Gross profit (3)-(4) 6,169 8,597 23,185 9,691 6,619
6. Revenue of financial operations 415 542 7,740 1,317 2,089
7. Financial expense 0 52 1,027
-In which: Loan interest expenses 0 52 1,027
8. Profit or loss from joint ventures, associated companies 252 1,652 1,057 1,179 617
9. Cost of sales 781 1,749 1,939 1,288 1,342
10. Enterprise administration expenses 1,949 2,857 3,239 2,420 3,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,105 6,184 26,805 8,426 3,817
12. Other income 114 120 0 874
13. Other expenses 15 449 1,426 289 298
14. Other profit (12)-(13) -15 -335 -1,306 -289 575
15. Total accounting profit before tax (11)+(14) 4,090 5,849 25,499 8,137 4,392
16. Costs of current corporate income tax 795 1,445 5,149 1,591 871
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 795 1,445 5,149 1,591 871
19. Profit after corporate income tax (15)-(18) 3,295 4,404 20,349 6,546 3,522
20. Interest after tax of shareholders who not control 1,328 113 246 290 299
21. Profit after tax of parent company shareholders (19)-(20) 1,967 4,291 20,104 6,256 2,996
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)