Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 97,710 63,641 90,115 70,418 88,481
2. Deductions of revenue 542 605 710 666 890
3. Net revenues (1)-(2) 97,168 63,035 89,404 69,752 87,590
4. Cost of goods sold 68,085 46,254 63,040 48,394 63,580
5. Gross profit (3)-(4) 29,082 16,781 26,365 21,359 24,010
6. Revenue of financial operations 3,316 2,343 2,719 2,818 2,560
7. Financial expense 4,448 3,545 3,638 1,746 1,445
-In which: Loan interest expenses 424 712 983 758 724
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,830 3,725 4,581 4,184 4,588
10. Enterprise administration expenses 4,926 2,471 10,840 7,768 5,074
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,193 9,383 10,025 10,479 15,464
12. Other income 64 45 50 1,899 642
13. Other expenses 378 3 4 2,134 1
14. Other profit (12)-(13) -314 42 46 -235 641
15. Total accounting profit before tax (11)+(14) 17,880 9,425 10,071 10,244 16,105
16. Costs of current corporate income tax 3,595 1,885 1,987 2,049 3,302
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,595 1,885 1,987 2,049 3,302
19. Profit after corporate income tax (15)-(18) 14,284 7,540 8,083 8,195 12,803
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,284 7,540 8,083 8,195 12,803
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)