Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 63,641 90,115 70,418 88,481 68,950
2. Deductions of revenue 605 710 666 890 268
3. Net revenues (1)-(2) 63,035 89,404 69,752 87,590 68,682
4. Cost of goods sold 46,254 63,040 48,394 63,580 46,272
5. Gross profit (3)-(4) 16,781 26,365 21,359 24,010 22,410
6. Revenue of financial operations 2,343 2,719 2,818 2,560 2,360
7. Financial expense 3,545 3,638 1,746 1,445 1,539
-In which: Loan interest expenses 712 983 758 724 818
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,725 4,581 4,184 4,588 4,650
10. Enterprise administration expenses 2,471 10,840 7,768 5,074 6,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,383 10,025 10,479 15,464 11,763
12. Other income 45 50 1,899 642 135
13. Other expenses 3 4 2,134 1 0
14. Other profit (12)-(13) 42 46 -235 641 135
15. Total accounting profit before tax (11)+(14) 9,425 10,071 10,244 16,105 11,898
16. Costs of current corporate income tax 1,885 1,987 2,049 3,302 2,380
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,885 1,987 2,049 3,302 2,380
19. Profit after corporate income tax (15)-(18) 7,540 8,083 8,195 12,803 9,519
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,540 8,083 8,195 12,803 9,519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)