Unit: 1.000.000đ
  Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011
1. Total business operating revenue 16,834 33,238 28,958 21,337 22,913
2. Deductions of revenue 67 109 155 164 164
3. Net revenues (1)-(2) 16,767 33,128 28,803 21,174 22,749
4. Cost of goods sold 15,531 30,070 25,218 18,627 20,704
5. Gross profit (3)-(4) 1,236 3,059 3,585 2,546 2,045
6. Revenue of financial operations 630 25 155 517 814
7. Financial expense 54 71 86 186 3
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 54 126 79 136 87
10. Enterprise administration expenses 358 440 365 1,242 1,283
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,399 2,447 3,209 1,500 1,487
12. Other income 112 180 192 154 124
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 112 180 192 154 124
15. Total accounting profit before tax (11)+(14) 1,511 2,627 3,401 1,655 1,611
16. Costs of current corporate income tax 378 657 850 414 403
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 378 657 850 414 403
19. Profit after corporate income tax (15)-(18) 1,133 1,971 2,551 1,241 1,208
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,133 1,971 2,551 1,241 1,208
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)