Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 31,899 24,258 21,363 19,277 21,096
2. Deductions of revenue 157 100 0 0 0
3. Net revenues (1)-(2) 31,742 24,158 21,363 19,277 21,096
4. Cost of goods sold 24,908 17,965 19,563 11,425 12,856
5. Gross profit (3)-(4) 6,833 6,193 1,800 7,853 8,240
6. Revenue of financial operations 1,556 1,317 1,397 1,155 865
7. Financial expense 1,491 1,382 1,242 1,172 1,163
-In which: Loan interest expenses 1,476 1,382 1,242 1,172 1,163
8. Profit or loss from joint ventures, associated companies -128 0 0 0
9. Cost of sales 2,304 1,927 1,762 1,662 1,715
10. Enterprise administration expenses 7,414 7,197 7,022 7,196 5,938
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,948 -2,996 -6,829 -1,022 288
12. Other income 172 6 358 623 125
13. Other expenses 8 151 0 147 2
14. Other profit (12)-(13) 164 -145 358 476 123
15. Total accounting profit before tax (11)+(14) -2,784 -3,141 -6,470 -546 411
16. Costs of current corporate income tax 94 105 102 108 101
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 94 105 102 108 101
19. Profit after corporate income tax (15)-(18) -2,877 -3,246 -6,572 -654 310
20. Interest after tax of shareholders who not control -440 -516 -296 -374 57
21. Profit after tax of parent company shareholders (19)-(20) -2,438 -2,730 -6,276 -280 252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)