Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 24,258 21,363 19,277 21,096 21,281
2. Deductions of revenue 100 0 0 0 0
3. Net revenues (1)-(2) 24,158 21,363 19,277 21,096 21,281
4. Cost of goods sold 17,965 19,563 11,425 12,856 13,395
5. Gross profit (3)-(4) 6,193 1,800 7,853 8,240 7,886
6. Revenue of financial operations 1,317 1,397 1,155 865 757
7. Financial expense 1,382 1,242 1,172 1,163 1,973
-In which: Loan interest expenses 1,382 1,242 1,172 1,163 1,973
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,927 1,762 1,662 1,715 1,408
10. Enterprise administration expenses 7,197 7,022 7,196 5,938 8,813
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,996 -6,829 -1,022 288 -3,552
12. Other income 6 358 623 125 112
13. Other expenses 151 0 147 2 9
14. Other profit (12)-(13) -145 358 476 123 103
15. Total accounting profit before tax (11)+(14) -3,141 -6,470 -546 411 -3,449
16. Costs of current corporate income tax 105 102 108 101 52
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 105 102 108 101 52
19. Profit after corporate income tax (15)-(18) -3,246 -6,572 -654 310 -3,501
20. Interest after tax of shareholders who not control -516 -296 -374 57 -1,431
21. Profit after tax of parent company shareholders (19)-(20) -2,730 -6,276 -280 252 -2,070
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)