Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 252,153 380,154 168,686 247,120 213,320
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 252,153 380,154 168,686 247,120 213,320
4. Cost of goods sold 241,035 368,757 161,282 234,934 205,104
5. Gross profit (3)-(4) 11,118 11,397 7,404 12,186 8,216
6. Revenue of financial operations 246 1,641 2,797 10,985 1,844
7. Financial expense 2,639 1,781 2,020 1,929 1,803
-In which: Loan interest expenses 2,639 1,714 2,020 1,929 1,803
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,354 5,000 4,947 7,344 4,169
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,370 6,258 3,234 13,897 4,088
12. Other income 428 976 0 3,222 0
13. Other expenses 0 18 5 2,339 36
14. Other profit (12)-(13) 428 958 -5 884 -36
15. Total accounting profit before tax (11)+(14) 4,798 7,216 3,229 14,781 4,051
16. Costs of current corporate income tax 961 1,287 649 1,218 819
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 961 1,287 649 1,218 819
19. Profit after corporate income tax (15)-(18) 3,837 5,929 2,580 13,563 3,232
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,837 5,929 2,580 13,563 3,232
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)