Interest and similar income
|
17,383,068
|
17,440,908
|
17,322,406
|
16,996,661
|
16,260,267
|
Interest and similar expenses
|
-7,155,875
|
-7,959,538
|
-7,510,613
|
-7,833,169
|
-7,197,974
|
Net interest income
|
10,227,193
|
9,481,370
|
9,811,793
|
9,163,492
|
9,062,293
|
Fee and commission income
|
2,848,945
|
3,289,999
|
3,240,037
|
3,758,643
|
3,267,400
|
Fee and commision expenses
|
-2,159,299
|
-2,429,227
|
-2,160,948
|
-2,302,925
|
-2,322,199
|
Net fee and commission income
|
689,646
|
860,772
|
1,079,089
|
1,455,718
|
945,201
|
Net gain from dealing in foreign curriencies and gold
|
370,697
|
324,943
|
224,464
|
289,721
|
461,483
|
Net gain from trading of trading securities
|
37,024
|
122,498
|
185,957
|
196,087
|
964,787
|
Net gain from disposal of investment securities
|
134,963
|
108,910
|
180,558
|
-124,027
|
216,958
|
Other incomes
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
Net other income
|
466,982
|
628,973
|
570,677
|
761,479
|
364,448
|
Income from investment in other entities
|
3,212
|
33,369
|
12,612
|
7,890
|
1,528
|
General and administration expenses
|
-3,567,903
|
-4,135,168
|
-3,333,959
|
-3,875,911
|
-3,514,292
|
Operating profit before provision for credit losses
|
8,361,814
|
7,425,667
|
8,731,191
|
7,874,449
|
8,502,406
|
Provision for credit losses
|
-1,849,648
|
-1,202,803
|
-1,447,404
|
-1,587,177
|
-2,707,095
|
Profit before tax
|
6,512,166
|
6,222,864
|
7,283,787
|
6,287,272
|
5,795,311
|
Business income tax - current
|
-1,306,257
|
-1,240,370
|
-1,466,726
|
-1,256,516
|
-1,172,141
|
Business income tax - deferred
|
-353
|
-54
|
3,647
|
14,332
|
1,046
|
Business income tax
|
-1,306,610
|
-1,240,424
|
-1,463,079
|
-1,242,184
|
-1,171,095
|
Net profit after tax
|
5,205,556
|
4,982,440
|
5,820,708
|
5,045,088
|
4,624,216
|
Benefits of minority shareholader
|
181,894
|
88,945
|
47,443
|
58,722
|
91,518
|
Profit after corporate income taxes
|
5,023,662
|
4,893,495
|
5,773,265
|
4,986,366
|
4,532,698
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|