Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 163,191 130,390 148,250 576,859 133,684
2. Deductions of revenue 1,708 739 1,676 10,105 1,972
3. Net revenues (1)-(2) 161,483 129,651 146,575 566,754 131,712
4. Cost of goods sold 108,468 92,591 97,706 236,954 94,525
5. Gross profit (3)-(4) 53,015 37,060 48,869 329,800 37,187
6. Revenue of financial operations 6,206 9,558 32,589 5,370 5,998
7. Financial expense 530 4,239 5,328 5,023 1,430
-In which: Loan interest expenses 3,836 4,219 4,550 4,347 7,514
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 23,291 20,318 23,172 102,794 25,499
10. Enterprise administration expenses 41,244 30,034 23,026 51,744 43,603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,844 -7,972 29,932 175,610 -27,347
12. Other income 71 136 104 41 1,930
13. Other expenses 2,865 4,633 1,761 3,332 4,455
14. Other profit (12)-(13) -2,794 -4,498 -1,657 -3,291 -2,525
15. Total accounting profit before tax (11)+(14) -8,638 -12,470 28,274 172,319 -29,872
16. Costs of current corporate income tax 2,377 2,653 4,652 40,847 -8,142
17. Costs of deferred corporate income tax -90 -2,507 133 -455
18. Costs of corporate income tax (16)+(17) 2,287 2,653 2,144 40,980 -8,597
19. Profit after corporate income tax (15)-(18) -10,926 -15,123 26,130 131,339 -21,275
20. Interest after tax of shareholders who not control -4,750 -2,537 -342 -1,046 -10,391
21. Profit after tax of parent company shareholders (19)-(20) -6,176 -12,587 26,472 132,385 -10,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)