Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 69,682 53,683 40,204 51,399 38,432
2. Deductions of revenue 281 0 0
3. Net revenues (1)-(2) 69,682 53,402 40,204 51,399 38,432
4. Cost of goods sold 65,355 49,063 36,801 46,581 35,343
5. Gross profit (3)-(4) 4,327 4,339 3,403 4,817 3,089
6. Revenue of financial operations 42 -15 41 148 238
7. Financial expense 1,641 1,549 1,324 1,449 1,615
-In which: Loan interest expenses 1,634 1,546 1,322 1,445 1,611
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 127 85 160 212 203
10. Enterprise administration expenses 916 895 930 917 746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,685 1,795 1,030 2,388 764
12. Other income 9 0 0 0 0
13. Other expenses 0 0 1 0
14. Other profit (12)-(13) 9 0 0 -1 0
15. Total accounting profit before tax (11)+(14) 1,694 1,795 1,030 2,387 764
16. Costs of current corporate income tax 432 441 293 517 296
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 432 441 293 517 296
19. Profit after corporate income tax (15)-(18) 1,262 1,354 737 1,870 468
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,262 1,354 737 1,870 468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)