Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 5,503,236 4,369,421 5,239,396 3,999,093 5,359,942
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 5,503,236 4,369,421 5,239,396 3,999,093 5,359,942
4. Cost of goods sold 5,108,394 3,920,475 4,910,361 3,626,764 4,787,145
5. Gross profit (3)-(4) 394,842 448,947 329,035 372,329 572,797
6. Revenue of financial operations 190,479 169,838 159,142 164,388 116,274
7. Financial expense 257,038 241,356 202,305 171,416 308,603
-In which: Loan interest expenses 169,526 158,278 119,129 103,633 166,189
8. Profit or loss from joint ventures, associated companies 63,592 112,759 216,729 103,915 47,449
9. Cost of sales 12,528 16,932 16,387 12,945 17,501
10. Enterprise administration expenses 295,164 396,797 315,625 387,449 486,983
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 84,182 76,458 170,589 68,823 -76,566
12. Other income 154,478 130,877 80,272 51,773 4,773
13. Other expenses 14,160 12,241 50,590 58,580 59,589
14. Other profit (12)-(13) 140,318 118,636 29,682 -6,807 -54,817
15. Total accounting profit before tax (11)+(14) 224,500 195,094 200,271 62,016 -131,383
16. Costs of current corporate income tax 77,290 34,788 42,701 43,953 37,532
17. Costs of deferred corporate income tax -16,193 -16,728 -23,267 -18,183 -21,774
18. Costs of corporate income tax (16)+(17) 61,097 18,060 19,433 25,770 15,758
19. Profit after corporate income tax (15)-(18) 163,404 177,034 180,838 36,246 -147,141
20. Interest after tax of shareholders who not control -24,467 -12,174 -3,752 17,334 -51,453
21. Profit after tax of parent company shareholders (19)-(20) 187,871 189,208 184,590 18,912 -95,688
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)