Unit: 1.000.000đ
  Q4 2020 Q1 2021 Q4 2021 Q4 2022 Q4 2023
1. Total business operating revenue 2,242 968 1,708 836 1,631
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,242 968 1,708 836 1,631
4. Cost of goods sold 1,828 607 1,309 1,121 1,541
5. Gross profit (3)-(4) 414 360 399 -286 90
6. Revenue of financial operations 0 0 0 17 3
7. Financial expense 24 13 20 33 15
-In which: Loan interest expenses 24 13 20 33 15
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 55 29 67 6 14
10. Enterprise administration expenses 518 495 560 450 424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -183 -176 -249 -758 -360
12. Other income 0 0 193 108 535
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 0 0 193 108 534
15. Total accounting profit before tax (11)+(14) -183 -177 -56 -650 174
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -183 -177 -56 -650 174
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -183 -177 -56 -650 174
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)