Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 54,393 12,759 173,242 194,639 118,280
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 54,393 12,759 173,242 194,639 118,280
4. Cost of goods sold 43,935 19,036 100,680 84,271 51,008
5. Gross profit (3)-(4) 10,458 -6,277 72,562 110,368 67,272
6. Revenue of financial operations 4,825 108,124 635 1,789 543
7. Financial expense 653 667 -931 717 -1,643
-In which: Loan interest expenses 473 0 0 0
8. Profit or loss from joint ventures, associated companies 16,000 -16,000 0 -62 0
9. Cost of sales 173 1,001 0 1,213 546
10. Enterprise administration expenses 13,232 6,895 13,870 8,564 8,924
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,225 77,284 60,258 101,601 59,988
12. Other income 62 0 0 6,028 9
13. Other expenses 209 1,513 1,868 679 85
14. Other profit (12)-(13) -147 -1,513 -1,868 5,348 -75
15. Total accounting profit before tax (11)+(14) 17,078 75,771 58,390 106,950 59,913
16. Costs of current corporate income tax 5,531 17,593 23,367 25,763 15,568
17. Costs of deferred corporate income tax 409 0 -32 0
18. Costs of corporate income tax (16)+(17) 5,531 18,002 23,367 25,730 15,568
19. Profit after corporate income tax (15)-(18) 11,546 57,769 35,023 81,219 44,345
20. Interest after tax of shareholders who not control -875 -37 -420 -239 269
21. Profit after tax of parent company shareholders (19)-(20) 12,421 57,806 35,443 81,459 44,076
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)