Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 5,428 50,635 106,212 208,538 261,804
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 5,428 50,635 106,212 208,538 261,804
4. Cost of goods sold 5,157 49,874 104,586 202,088 252,675
5. Gross profit (3)-(4) 271 761 1,626 6,450 9,129
6. Revenue of financial operations 4,627 967 1,675 1,305 42,572
7. Financial expense 8,520 -1,131 -1,126 342 34,042
-In which: Loan interest expenses 358 728 433 308 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 291 172 204 438 6,240
10. Enterprise administration expenses 17,628 -1,815 -1,604 1,807 -2,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,541 4,503 5,828 5,168 13,747
12. Other income 0 247 28
13. Other expenses 22 6 2,562 0
14. Other profit (12)-(13) -22 -6 -2,316 28
15. Total accounting profit before tax (11)+(14) -21,563 4,503 5,822 2,852 13,775
16. Costs of current corporate income tax -4,277 901 1,176 583 2,179
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) -4,277 901 1,176 583 2,179
19. Profit after corporate income tax (15)-(18) -17,286 3,603 4,646 2,269 11,596
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -17,286 3,603 4,646 2,269 11,596
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)