Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 50,635 106,212 208,538 261,804 194,898
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 50,635 106,212 208,538 261,804 194,898
4. Cost of goods sold 49,874 104,586 202,088 252,675 191,061
5. Gross profit (3)-(4) 761 1,626 6,450 9,129 3,837
6. Revenue of financial operations 967 1,675 1,305 42,572 25,831
7. Financial expense -1,131 -1,126 342 34,042 24,410
-In which: Loan interest expenses 728 433 308 0 23,887
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 172 204 438 6,240 1,548
10. Enterprise administration expenses -1,815 -1,604 1,807 -2,328 -444
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,503 5,828 5,168 13,747 4,154
12. Other income 0 247 28 0
13. Other expenses 6 2,562 0 0
14. Other profit (12)-(13) -6 -2,316 28 0
15. Total accounting profit before tax (11)+(14) 4,503 5,822 2,852 13,775 4,154
16. Costs of current corporate income tax 901 1,176 583 2,179 831
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 901 1,176 583 2,179 831
19. Profit after corporate income tax (15)-(18) 3,603 4,646 2,269 11,596 3,324
20. Interest after tax of shareholders who not control 0 0 0 440
21. Profit after tax of parent company shareholders (19)-(20) 3,603 4,646 2,269 11,596 2,883
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)