Unit: 1.000.000đ
  2012 2013
1. Total business operating revenue 0 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 0 0
4. Cost of goods sold 0 0
5. Gross profit (3)-(4) 0 0
6. Revenue of financial operations 168,180 109,235
7. Financial expense 372,111 5
-In which: Loan interest expenses 345,667 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 548 576
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -204,479 108,654
12. Other income 0 0
13. Other expenses 223 0
14. Other profit (12)-(13) -223 0
15. Total accounting profit before tax (11)+(14) -204,703 108,654
16. Costs of current corporate income tax 6,037 -9,170
17. Costs of deferred corporate income tax -4,520 7,653
18. Costs of corporate income tax (16)+(17) 1,516 -1,516
19. Profit after corporate income tax (15)-(18) -206,219 110,170
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -206,219 110,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)